I think we will accept £45 million with add-ons as well - but if we boost the sell-on % to 30% then £1.5 million of that £5 million shortfall is covered - or we might just include an add-on of £5million more after 50 appearances.
I wonder who it was that first invented this mythical £50M valuation?